Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3,282 | $4,106 | $4,106 | $4,214 | $4,365 | $4,365 | $6,890 | $6,103 | $9,368 | $0 |
| Gross Profit? | -$3,282 | -$4,106 | -$4,106 | -$4,214 | -$4,365 | -$4,365 | -$6,890 | -$6,103 | -$9,368 | -$3,085 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.85M | $1.81M | $3.18M | $12.09M | $52.45M | $629,752 | $700,245 | $663,249 | $1.85M | $2.33M |
| Operating Income? | -$2.85M | -$1.81M | -$3.18M | -$12.09M | -$52.45M | -$630,000 | -$700,000 | -$700,000 | -$1.85M | -$2.33M |
| EBITDA? | -$2.84M | -$1.81M | -$3.17M | -$12.08M | $10.77M | -$139.66M | $5.08M | -$9.47M | -$2.43M | $812,553 |
| Income Before Tax | -$2.85M | -$1.81M | -$3.18M | -$12.09M | $10.19M | -$140.54M | $4.12M | -$9.87M | -$2.79M | $199,799 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.85B | -$1.81B | -$3.18M | -$12.09M | $10.19M | -$140.54M | $4.12M | -$9.87M | -$2.79M | $199,799 |
| EPS? | $-3.95 | $-2.57 | $-0.00 | $-0.02 | $0.02 | $-0.50 | $0.03 | $-0.18 | $-0.08 | $0.01 |
| Diluted EPS? | $-3.95 | $-2.57 | $-0.00 | $-0.02 | $0.01 | $-0.50 | $0.00 | $-0.18 | $-0.08 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality