Financials in USD. Standardized financial statements.
A compact view of how Abliva AB (publ) turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $137,000 | $31,000 | $151,000 | $216,000 | $134,000 | $5,000 | $27,000 | $14,000 | $2.50M | $7.15M |
| Revenue Growth? | +341.9% | -79.5% | -30.1% | +61.2% | +2580.0% | -81.5% | +92.9% | -99.4% | -65.0% | 0.0% |
| Cost of Revenue? | $68.82M | $84.94M | $32.51M | $32.42M | $31.59M | $32.58M | $32.50M | $38.56M | $52.91M | $41.96M |
| Gross Profit? | -$68.68M | -$84.91M | -$32.36M | -$32.21M | -$31.46M | -$32.58M | -$32.47M | -$38.55M | -$50.41M | -$34.81M |
| Gross Margin? | -50132.8% | -273887.1% | -21429.1% | -14911.6% | -23476.1% | -651540.0% | -120274.1% | -275357.1% | -2014.7% | -486.7% |
| Operating Expenses? | $27.87M | $84.94M | $123.30M | $60.39M | $76.88M | $72.58M | $71.30M | $50.48M | $65.27M | $52.41M |
| Operating Income? | -$96.55M | -$83.19M | -$123.48M | -$60.07M | -$77.08M | -$73.36M | -$71.09M | -$72.11M | -$62.77M | -$45.25M |
| EBITDA? | -$93.61M | -$79.89M | -$120.82M | -$57.44M | -$76.41M | -$73.26M | -$70.06M | -$70.75M | -$89.60M | -$44.23M |
| Income Before Tax | -$95.52M | -$85.26M | -$123.49M | -$59.99M | -$77.00M | -$73.49M | -$71.60M | -$71.84M | -$90.80M | -$44.67M |
| Income Tax Expense | -$9,000 | $0 | $4,000 | $0 | $0 | -$321,000 | $0 | $0 | -$145,000 | $0 |
| Net Income? | -$95.51M | -$84.96M | -$123.50M | -$59.88M | -$76.87M | -$68.37M | -$66.73M | -$70.24M | -$90.12M | -$42.55M |
| EPS? | $-0.09 | $-0.11 | $-0.33 | $-0.23 | $-0.44 | $-0.87 | $-1.17 | $-1.32 | $-2.32 | $-1.23 |
| Diluted EPS? | $-0.09 | $-0.11 | $-0.33 | $-0.23 | $-0.44 | $-0.85 | $-1.17 | $-1.32 | $-2.32 | $-1.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality