Financials in USD. Standardized financial statements.
A compact view of how Viaplay Group AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $17.64B | $18.49B | $18.57B | $15.69B | $12.66B | $12.00B | $15.67B | $14.57B | $13.69B | $12.90B |
| Revenue Growth? | -4.6% | -0.4% | +18.3% | +23.9% | +5.5% | -23.4% | +7.6% | +6.4% | +6.1% | 0.0% |
| Cost of Revenue? | $15.22B | $16.46B | $17.27B | $13.09B | $9.46B | $8.81B | $10.62B | $9.80B | $9.03B | $8.69B |
| Gross Profit? | $2.41B | $2.03B | $1.30B | $2.60B | $3.20B | $3.19B | $5.05B | $4.76B | $4.66B | $4.21B |
| Gross Margin? | +13.7% | +11.0% | +7.0% | +16.6% | +25.3% | +26.6% | +32.3% | +32.7% | +34.0% | +32.7% |
| Operating Expenses? | $2.45B | $2.59B | -$8.97B | $3.05B | $2.58B | $2.27B | $3.53B | $3.21B | $3.17B | $2.85B |
| Operating Income? | -$32.92M | -$558.00M | -$1.36B | -$138.00M | $573.00M | $1.05B | $1.54B | $1.50B | $1.57B | $1.30B |
| EBITDA? | $205.48M | -$69.00M | -$9.90B | $455.00M | $819.00M | $3.26B | $932.00M | $1.76B | $1.64B | $1.31B |
| Income Before Tax | -$1.16B | $208.00M | -$10.52B | $325.00M | $476.00M | $3.09B | $712.00M | $1.45B | $1.47B | $1.17B |
| Income Tax Expense | $106.73M | $102.00M | -$776.00M | $2.00M | $111.00M | $218.00M | $122.00M | $160.00M | $180.00M | $240.00M |
| Net Income? | -$1.26B | $106.00M | -$9.75B | $323.00M | $325.00M | $2.24B | $589.00M | $1.29B | $1.29B | $928.00M |
| EPS? | $-0.28 | $0.03 | $-124.61 | $4.13 | $4.23 | $33.06 | $8.75 | $19.24 | $19.25 | $13.88 |
| Diluted EPS? | $-0.28 | $0.03 | $-124.60 | $4.13 | $4.21 | $32.90 | $8.73 | $19.09 | $19.11 | $13.78 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality