Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $10,526 | $7,410 | $0 | $379,020 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +42.1% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $207,930 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $10,526 | $7,410 | $0 | $171,090 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | +45.1% |
| Operating Expenses? | $45,930 | $283,825 | $394,528 | $345,491 | $363,450 | $111,320 | $86,113 | $109,696 | $281,091 | $1.57M |
| Operating Income? | -$45,930 | -$283,825 | -$394,528 | -$345,491 | $363,450 | $111,320 | $75,587 | $102,286 | $281,091 | -$1.40M |
| EBITDA? | -$45,930 | -$283,825 | -$157,112 | -$538,356 | -$432,014 | -$108,456 | -$75,587 | -$102,286 | -$281,013 | -$1.41M |
| Income Before Tax | -$48,667 | -$580,344 | -$257,946 | -$639,125 | -$535,288 | -$108,456 | -$75,587 | -$102,286 | -$281,013 | -$1.42M |
| Income Tax Expense | $0 | $98,456 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $372,512 |
| Net Income? | -$48,667 | -$678,800 | -$257,946 | -$639,125 | -$535,288 | -$108,456 | -$75,587 | -$102,286 | -$281,013 | -$1.81M |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality