Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2010 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7,515 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $14,230 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7,515 | $0 | -$14,230 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $22,819 | $16,691 | $25,169 | $1,240 | $1,929 | $87,330 | $260,674 | $253,755 | $61,432 | $37,531 |
| Operating Income? | -$22,819 | -$16,691 | -$25,170 | -$1,240 | -$1,930 | -$87,330 | -$260,670 | -$246,240 | -$1.06M | -$51,761 |
| EBITDA? | -$22,819 | -$16,691 | $88,866 | -$1,240 | -$1,929 | -$87,330 | -$260,674 | -$246,240 | -$59,933 | -$51,761 |
| Income Before Tax | -$22,819 | -$16,691 | -$79,033 | -$1,240 | -$1,929 | -$87,330 | -$260,674 | -$246,240 | -$2.06M | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1.03M | $51,761 |
| Net Income? | -$22,819 | -$16,691 | -$79,033 | -$1,240 | -$1,929 | -$87,330 | -$260,674 | -$246,240 | -$1.04M | -$51,761 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.29 | $-0.86 | $-0.71 | $-24.67 | $-2.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.29 | $-0.86 | $-0.71 | $-24.67 | $-2.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality