Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,174 | $351,622 | $515,582 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -98.2% | -31.8% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $172,782 | $235,878 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,174 | $178,840 | $279,704 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +50.9% | +54.3% |
| Operating Expenses? | $5.76M | $10.82M | $10.52M | $13.16M | $11.50M | $11.50M | $10.84M | $9.03M | $4.80M | $2.07M |
| Operating Income? | -$5.76M | -$10.82M | -$10.52M | -$13.16M | -$11.50M | -$11.50M | -$10.84M | -$9.02M | -$4.63M | -$1.79M |
| EBITDA? | -$5.61M | -$10.61M | -$10.25M | -$12.92M | -$11.27M | -$11.33M | -$10.84M | -$9.00M | -$4.56M | -$1.73M |
| Income Before Tax | -$7.03M | -$11.51M | -$10.06M | -$13.18M | -$11.23M | -$11.73M | -$13.31M | -$9.80M | -$5.38M | -$2.78M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$7.03M | -$11.51M | -$10.06M | -$13.18M | -$11.23M | -$11.73M | -$13.31M | -$9.80M | -$5.38M | -$2.78M |
| EPS? | $-8.93 | $-10.25 | $-5.89 | $-4.57 | $-5.47 | $-12.47 | $-41.48 | $-43.49 | $-27.47 | $-14.21 |
| Diluted EPS? | $-8.93 | $-10.25 | $-5.89 | $-6.84 | $-5.47 | $-12.47 | $-41.48 | $-43.49 | $-27.47 | $-14.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality