Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $746,405 | $738,931 | $257,596 | $157,748 | $94,546 | $257,051 | $784,655 | $664,723 | $344,700 | $172,526 |
| Operating Income? | -$745,880 | -$723,843 | -$268,797 | -$170,778 | -$94,546 | -$243,048 | -$769,991 | -$649,059 | -$344,700 | -$172,526 |
| EBITDA? | -$1.00M | -$738,931 | -$268,797 | -$170,778 | -$110,000 | -$257,051 | -$784,655 | -$660,197 | -$344,700 | -$172,526 |
| Income Before Tax | -$813,350 | -$740,639 | -$268,797 | -$140,778 | -$82,616 | -$257,051 | -$784,655 | -$632,924 | -$344,700 | -$334,660 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.00M | -$740,639 | -$268,797 | -$140,778 | -$82,616 | -$257,051 | -$784,655 | -$632,924 | -$344,700 | -$334,660 |
| EPS? | $-0.04 | $-0.03 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.06 | $-0.07 | $-0.05 | $-0.12 |
| Diluted EPS? | $-0.04 | $-0.03 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.06 | $-0.07 | $-0.05 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality