Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $321,313 | $17.975 | $112.499 | $21.78 | $9,479 | $10,656 | $43,888 | $0 | $30,937 |
| Gross Profit? | $0 | -$321,000 | -$17.975 | -$112 | -$21.78 | -$9,479 | -$10,656 | -$43,888 | $0 | -$30,937 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $179,497 | $404,657 | $792,064 | $1.92M | $1.54M | $1.61M | $2.05M | $4.64M | $69,080 | $361,915 |
| Operating Income? | -$179,000 | -$726,000 | -$792,000 | -$1.64M | -$1.54M | -$1.61M | -$2.05M | -$4.64M | -$66,828 | -$393,000 |
| EBITDA? | $175,003 | -$353,000 | -$792,000 | -$1.64M | $1.47M | -$1.57M | -$1.58M | -$4.05M | $0 | -$591,000 |
| Income Before Tax | $170,075 | -$757,000 | -$1.15M | -$718,000 | -$1.53M | -$4.23M | -$10.56M | -$10.10M | -$69,080 | -$625,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $576,282 | $0 | $3 |
| Net Income? | $170,075 | -$757,000 | -$1.19M | -$725,000 | -$1.53M | -$4.23M | -$10.56M | -$10.10M | -$69,080 | -$625,000 |
| EPS? | $0.03 | $-0.15 | $-0.29 | $-0.27 | $-1.07 | $-6.02 | $-16.66 | $-44.75 | $-3.69 | $0.00 |
| Diluted EPS? | $0.03 | $-0.15 | $-0.29 | $-0.27 | $-1.07 | $-6.02 | $-16.66 | $-44.75 | $-3.69 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality