Financials in USD. Standardized financial statements.
A compact view of how nDatalyze Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $1,714 | $96,342 | $171,215 | $424,928 | $662,768 | $531,167 | $162,392 | $0 |
| Revenue Growth? | -98.2% | -43.7% | -59.7% | -35.9% | +24.8% | +227.1% | 0.0% | 0.0% |
| Cost of Revenue? | $161 | $28,953 | $126,371 | $194,951 | $286,036 | $214,248 | $54,944 | $0 |
| Gross Profit? | $1,553 | $67,389 | $44,844 | $229,977 | $376,732 | $316,919 | $107,448 | $0 |
| Gross Margin? | +90.6% | +69.9% | +26.2% | +54.1% | +56.8% | +59.7% | +66.2% | 0.0% |
| Operating Expenses? | $639,512 | $522,770 | $1.29M | $1.41M | $1.06M | $362,015 | $344,702 | $302,052 |
| Operating Income? | -$637,959 | -$455,381 | -$941,520 | -$903,342 | -$586,773 | -$45,371 | -$235,567 | -$302,052 |
| EBITDA? | -$635,995 | -$429,235 | -$1.23M | -$1.17M | -$688,509 | -$25,692 | -$253,420 | $0 |
| Income Before Tax | -$554,476 | -$294,338 | -$1.23M | -$1.17M | -$698,527 | -$36,598 | -$256,963 | -$303,840 |
| Income Tax Expense | $0 | -$138,737 | $0 | $0 | $0 | $0 | $0 | -$1,788 |
| Net Income? | -$554,476 | -$155,601 | -$1.23M | -$1.17M | -$698,527 | -$36,598 | -$256,963 | -$303,840 |
| EPS? | $-0.01 | $-0.00 | $-0.03 | $-0.03 | $-0.03 | $-0.00 | $-0.01 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.03 | $-0.03 | $-0.03 | $-0.00 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality