Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $38,020 | $0 | $113,603 | $122,792 | $143,020 | $211,174 | $306,657 | $13,044 | $12,705 | $39,378 |
| Gross Profit? | -$38,020 | $0 | -$113,603 | -$122,792 | -$143,020 | -$211,174 | -$306,657 | -$13,044 | -$12,705 | -$39,378 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.41M | $1,495 | $2.32M | $2.07M | $2.24M | $2.22M | $3.08M | $4.10M | $4.43M | $5.78M |
| Operating Income? | -$1.45M | -$1.50M | -$2.43M | -$1.86M | -$2.21M | -$2.34M | -$3.31M | -$4.11M | -$4.43M | -$5.95M |
| EBITDA? | -$1.41M | -$1,499 | -$2.27M | -$1.52M | -$1.57M | -$2.08M | -$2.95M | -$32.97M | -$3.64M | -$14.34M |
| Income Before Tax | -$1.40M | -$1.55M | -$2.39M | -$1.65M | -$1.76M | -$2.36M | -$3.34M | -$33.00M | -$3.65M | -$14.38M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.40M | -$1,547 | -$2.39M | -$1.65M | -$1.76M | -$2.36M | -$3.34M | -$33.00M | -$3.65M | -$14.38M |
| EPS? | $-0.23 | $-0.00 | $-0.52 | $-0.39 | $-0.47 | $-0.75 | $-1.33 | $-14.00 | $-1.69 | $-8.09 |
| Diluted EPS? | $-0.23 | $-0.00 | $-0.52 | $-0.39 | $-0.47 | $-0.75 | $-1.33 | $-14.00 | $-1.69 | $-8.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality