Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $283,000 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $283,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% |
| Operating Expenses? | $20.11M | $22.90M | $31.13M | $43.72M | $45.36M | $32.95M | $25.68M | $22.03M | $24.04M | $9.05M |
| Operating Income? | -$20.11M | -$22.81M | -$32.78M | -$43.70M | -$45.34M | -$32.92M | -$26.70M | -$22.03M | -$22.25M | -$8.45M |
| EBITDA? | -$20.56M | -$22.48M | -$31.78M | -$52.15M | -$41.88M | $0 | $0 | $0 | $0 | -$8.95M |
| Income Before Tax | -$30.52M | -$22.45M | -$32.03M | -$38.45M | -$47.80M | -$36.17M | -$25.65M | -$18.06M | -$25.49M | -$8.16M |
| Income Tax Expense | -$1.17M | -$3.45M | -$4.40M | -$6.43M | -$7.27M | -$5.49M | -$4.24M | -$4.22M | -$2.40M | -$2.12M |
| Net Income? | -$29.35M | -$19.00M | -$27.63M | -$32.02M | -$40.53M | -$30.68M | -$21.41M | -$13.84M | -$23.09M | -$6.05M |
| EPS? | $-7.75 | $-3.27 | $-5.25 | $-6.25 | $-9.75 | $-10.12 | $-6.75 | $-4.25 | $-8.87 | $-2.00 |
| Diluted EPS? | $-7.75 | $-3.27 | $-5.25 | $-6.12 | $-9.75 | $-10.12 | $-6.62 | $-4.25 | $-8.87 | $-2.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality