Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $437,733 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $974,055 | $437,733 | $214 | $658 | $715 | $715 | $1,261 | $1,784 | $2,542 |
| Gross Profit? | $0 | -$974,055 | -$437,733 | -$214 | -$658 | -$715 | -$715 | -$1,261 | -$1,784 | -$2,542 |
| Gross Margin? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.17M | $1.33M | $1.83M | $1.71M | $1.20M | $1.14M | $1.50M | $1.53M | $1.53M | $1.35M |
| Operating Income? | -$1.17M | -$2.30M | -$2.27M | -$1.71M | -$1.20M | -$1.14M | -$1.50M | -$1.53M | -$1.53M | -$1.35M |
| EBITDA? | -$1.00M | $0 | -$2.27M | -$1.71M | -$1.20M | -$1.14M | -$1.50M | -$1.53M | -$1.49M | -$1.42M |
| Income Before Tax | -$1.42M | -$2.23M | -$2.78M | -$1.94M | -$1.31M | -$1.12M | -$1.46M | -$1.46M | -$1.53M | -$1.46M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $246 |
| Net Income? | -$1.34M | -$2.10M | -$2.65M | -$1.88M | -$1.27M | -$1.08M | -$1.40M | -$1.40M | -$1.48M | -$1.42M |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality