Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $3,583 | $14,330 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$3,583 | -$14,330 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.13M | $1.64M | $1.84M | $3.43M | $14.03M | $37,770 | $82,910 | $15,815 | $4,478 | $25,676 |
| Operating Income? | -$2.13M | -$1.64M | -$1.84M | -$3.43M | -$14.04M | -$37,770 | -$82,910 | -$15,815 | -$4,478 | -$25,676 |
| EBITDA? | -$2.13M | -$780,940 | -$1.84M | -$3.43M | -$14.03M | -$37,770 | -$82,910 | -$15,815 | -$4,478 | -$25,676 |
| Income Before Tax | -$1.30M | -$780,936 | -$836,074 | -$3.35M | -$14.84M | -$37,770 | -$82,910 | $115,682 | -$4,478 | -$25,676 |
| Income Tax Expense | $0 | $0 | $0 | $44 | $836 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.30M | -$780,936 | -$836,074 | -$3.35M | -$14.84M | -$37,770 | -$82,910 | $115,682 | -$4,478 | -$25,676 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.22 | $-0.00 | $-0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.22 | $-0.00 | $-0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality