Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.38M | $869,137 | $1.11M | $1.33M | $868,293 | $592,537 | $252,091 |
| Operating Income? | -$2.38M | -$869,137 | -$1.11M | -$1.32M | -$868,293 | -$592,540 | -$252,089 |
| EBITDA? | -$2.38M | -$795,334 | -$1.03M | -$956,935 | -$820,584 | -$461,312 | -$231,521 |
| Income Before Tax | -$788,661 | -$796,435 | -$1.03M | -$957,994 | -$821,721 | -$461,620 | -$231,718 |
| Income Tax Expense | $2,470 | $12,794 | $611 | $3,587 | $0 | $0 | $0 |
| Net Income? | -$791,131 | -$809,229 | -$1.03M | -$957,994 | -$849,568 | -$461,620 | -$231,718 |
| EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality