Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,157 | $2,498 | $2,870 | $411 | $336 | $420 | $526 | $0 | $0 | $0 |
| Gross Profit? | -$2,157 | -$2,498 | -$2,870 | -$414 | -$336 | -$420 | -$526 | -$529 | -$539 | -$719 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $56,032 | $53,673 | $53,797 | $45,643 | $56,578 | $47,959 | $47,661 | $37,192 | $58,613 | $85,994 |
| Operating Income? | -$58,190 | -$56,170 | -$47,018 | -$36,144 | -$45,665 | -$36,498 | -$37,632 | -$37,192 | -$58,613 | -$75,784 |
| EBITDA? | -$2.36M | -$276,145 | -$469,091 | $250,381 | -$1.43M | -$846,200 | -$497,260 | -$341,048 | -$794,790 | -$643,590 |
| Income Before Tax | -$2.36M | -$268,060 | -$464,414 | $252,117 | -$567,246 | $1.03M | $148,945 | -$5.33M | -$836,086 | -$589,897 |
| Income Tax Expense | $0 | $0 | -$414,511 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.36M | -$268,060 | -$464,409 | $252,117 | -$567,246 | $1.03M | $148,945 | -$5.33M | -$836,086 | -$589,897 |
| EPS? | $-0.02 | $-0.00 | $-0.00 | $0.00 | $-0.01 | $0.01 | $0.00 | $-0.07 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.00 | $-0.00 | $0.00 | $-0.01 | $0.01 | $0.00 | $-0.07 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality