Financials in USD. Standardized financial statements.
A compact view of how Nebius Group N.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $529.80M | $117.50M | $20.90M | $13.50M | $4.76B | $2.95B | $2.83B | $1.83B | $1.63B | $1.23B |
| Revenue Growth? | +350.9% | +462.2% | +54.8% | -99.7% | +61.5% | +4.3% | +54.2% | +12.5% | +32.0% | 0.0% |
| Cost of Revenue? | $166.20M | $73.40M | $31.90M | $28.40M | $2.32B | $1.16B | $898.80M | $515.07M | $414.83M | $321.11M |
| Gross Profit? | $363.60M | $44.10M | -$11.00M | -$14.90M | $2.43B | $1.79B | $1.93B | $1.32B | $1.21B | $913.07M |
| Gross Margin? | +68.6% | +37.5% | -52.6% | -110.4% | +51.2% | +60.7% | +68.2% | +71.9% | +74.5% | +74.0% |
| Operating Expenses? | $959.80M | $484.80M | $316.50M | $143.10M | $2.61B | $1.58B | $1.53B | $1.02B | $991.70M | $704.24M |
| Operating Income? | -$596.20M | -$440.70M | -$327.50M | -$158.00M | -$177.41M | $211.47M | $395.69M | $299.09M | $222.41M | $208.83M |
| EBITDA? | -$192.20M | -$363.40M | -$298.20M | -$130.50M | $109.87M | $424.50M | $622.93M | $461.56M | $392.64M | $341.20M |
| Income Before Tax | $33.00M | -$394.00M | -$339.40M | -$178.90M | -$96.51M | $493.14M | $366.06M | $752.80M | $244.15M | $180.55M |
| Income Tax Expense | $4.00M | -$500,000 | $2.10M | $1.10M | $99.28M | $178.04M | $187.79M | $117.69M | $86.87M | $70.29M |
| Net Income? | $101.70M | -$641.40M | $241.30M | $745.60M | -$196.01M | $333.49M | $204.48M | $659.88M | $159.35M | $110.50M |
| EPS? | $0.11 | $-2.28 | $0.65 | $2.03 | $-0.54 | $0.98 | $0.63 | $2.02 | $0.49 | $0.40 |
| Diluted EPS? | $0.11 | $-2.28 | $0.65 | $1.81 | $-0.54 | $0.94 | $0.63 | $2.02 | $0.42 | $0.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality