Financials in USD. Standardized financial statements.
A compact view of how NanoVibronix, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.55M | $2.56M | $2.28M | $752,000 | $1.70M | $623,000 | $530,000 | $318,000 | $239,000 | $229,000 |
| Revenue Growth? | -0.2% | +12.0% | +203.6% | -55.6% | +172.1% | +17.5% | +66.7% | +33.1% | +4.4% | 0.0% |
| Cost of Revenue? | $2.40M | $1.05M | $746,000 | $585,000 | $925,000 | $409,000 | $249,000 | $158,000 | $88,000 | $88,000 |
| Gross Profit? | $153,000 | $1.51M | $1.54M | $167,000 | $770,000 | $214,000 | $281,000 | $160,000 | $151,000 | $141,000 |
| Gross Margin? | +6.0% | +59.0% | +67.3% | +22.2% | +45.4% | +34.3% | +53.0% | +50.3% | +63.2% | +61.6% |
| Operating Expenses? | $20.64M | $5.09M | $4.97M | $5.18M | $6.45M | $4.93M | $5.43M | $4.46M | $3.24M | $2.46M |
| Operating Income? | -$22.89M | -$3.58M | -$3.44M | -$5.01M | -$5.68M | -$4.72M | -$5.15M | -$4.30M | -$3.09M | -$2.32M |
| EBITDA? | -$22.89M | -$3.69M | -$3.55M | -$5.41M | -$14.25M | -$4.16M | -$5.75M | -$4.28M | -$3.63M | -$2.69M |
| Income Before Tax | -$18.49M | -$3.69M | -$3.68M | -$5.41M | -$14.25M | -$4.31M | -$5.81M | -$4.28M | -$4.93M | -$2.71M |
| Income Tax Expense | $307,000 | $19,000 | $29,000 | $35,000 | $32,000 | $15,000 | -$17,000 | -$127,000 | $38,000 | $117,000 |
| Net Income? | -$18.18M | -$3.71M | -$3.71M | -$5.45M | -$14.28M | -$4.33M | -$5.79M | -$4.15M | -$4.96M | -$2.83M |
| EPS? | $-28.93 | $-13.73 | $-21.20 | $-38.40 | $-113.50 | $-84.00 | $-167.00 | $-128.80 | $-200.00 | $-123.70 |
| Diluted EPS? | $-28.93 | $-13.73 | $-21.20 | $-38.40 | $-113.50 | $-84.00 | $-167.00 | $-128.80 | $-200.00 | $-123.70 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality