Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $76 | $1,848 | $34,328 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -95.9% | -94.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $16,000 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $76 | $1,848 | $34,328 | $0 | -$16,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $195,039 | $154,070 | $153,781 | $190,154 | $180,000 | $145,824 | $182,455 | $218,524 | $991,765 | $59,966 |
| Operating Income? | -$195,000 | -$154,000 | -$154,000 | -$190,000 | -$180,000 | -$146,000 | -$181,000 | -$184,000 | -$8.13M | -$59,966 |
| EBITDA? | $7,500 | $70 | -$219 | -$190,000 | $0 | -$146,000 | -$181,000 | -$184,000 | -$9.69M | -$59,838 |
| Income Before Tax | -$188,000 | -$154,000 | -$154,000 | -$190,000 | -$180,000 | -$146,000 | $1.04M | -$1.52M | -$9.69M | -$59,964 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$128 | $2 |
| Net Income? | -$188,000 | -$154,000 | -$154,000 | -$190,000 | -$180,000 | -$146,000 | $1.04M | -$1.52M | -$9.69M | -$59,964 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.02 | $-0.16 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.02 | $-0.16 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality