Financials in USD. Standardized financial statements.
A compact view of how NaaS Technology Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $125.14M | $200.98M | $320.08M | $92.81M | $33.45M | $6.16M | $1.53B | $1.27B | $969.27M | $710.99M |
| Revenue Growth? | -37.7% | -37.2% | +244.9% | +177.4% | +442.8% | -99.6% | +20.3% | +31.2% | +36.3% | 0.0% |
| Cost of Revenue? | $17.62M | $112.43M | $231.32M | $86.65M | $29.59M | $6.55M | $694.69M | $576.53M | $452.22M | $363.58M |
| Gross Profit? | $107.52M | $88.54M | $88.76M | $6.17M | $3.87M | -$384,000 | $834.75M | $695.36M | $517.05M | $347.41M |
| Gross Margin? | +85.9% | +44.1% | +27.7% | +6.6% | +11.6% | -6.2% | +54.6% | +54.7% | +53.3% | +48.9% |
| Operating Expenses? | $298.24M | $895.57M | $1.16B | $2.47B | $257.91M | $75.74M | $15.28M | $487.75M | $517.68M | $276.57M |
| Operating Income? | -$190.72M | -$807.03M | -$1.07B | -$2.46B | -$254.05M | -$76.12M | -$15.28M | $207.61M | -$628,000 | $70.85M |
| EBITDA? | -$386.96M | -$873.31M | -$1.06B | -$547.41M | -$247.47M | -$72.59M | -$15.28M | $306.75M | $81.25M | $162.02M |
| Income Before Tax | -$425.11M | -$927.19M | -$1.29B | -$5.63B | -$255.14M | -$76.42M | -$15.20M | $214.20M | -$676,000 | $83.05M |
| Income Tax Expense | $0 | -$19.15M | $3.79M | $9.86M | $5.32M | $1.47M | -$163.38M | $71.76M | $52.92M | $32.20M |
| Net Income? | -$438.95M | -$913.48M | -$1.31B | -$5.64B | -$260.46M | -$77.90M | $148.10M | $142.96M | -$47.97M | $53.92M |
| EPS? | $-140.48 | $-1088.00 | $-1856.00 | $-8192.00 | $-384.00 | $-2208.00 | $4128.00 | $4176.00 | $-1504.00 | $1800.00 |
| Diluted EPS? | $-140.48 | $-1120.00 | $-1856.00 | $-8192.00 | $-384.00 | $-2208.00 | $4064.00 | $4096.00 | $-1504.00 | $1800.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality