Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $39.791 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $155,072 | $0 | $104,259 | $43,882 | $19,005 | $10,970 | $0 | $0 | $0 |
| Gross Profit? | -$155,072 | $0 | -$104,259 | -$43,882 | -$19,005 | -$10,930.209 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -27469.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $7.08M | $1,660.356 | $4.67M | $4.68M | $2.49M | $3.38M | $1.22M | $264,257 | $0 |
| Operating Income? | -$7.24M | -$3,434.38 | -$4.78M | -$4.72M | -$2.51M | -$3.39M | -$1.22M | -$264,412 | $0 |
| EBITDA? | -$7.08M | -$3,308.396 | -$4.67M | -$4.68M | -$2.49M | -$3.38M | -$1.22M | -$264,257.577 | $0 |
| Income Before Tax | -$7.05M | -$1,657.836 | -$1.87M | -$2.69M | -$2.49M | -$3.32M | -$1.17M | -$245,388.604 | $0 |
| Income Tax Expense | $353,055 | $2,121.696 | $3.63M | $2.22M | -$5 | $0 | $0 | -$143.396 | $0 |
| Net Income? | -$7.40M | -$3,779.532 | -$5.51M | -$4.91M | -$2.49M | -$3.32M | -$1.17M | -$245,388.604 | $0 |
| EPS? | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.06 | $-0.05 | $-0.02 | $0.00 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $-0.02 | $-0.06 | $-0.05 | $-0.02 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality