Financials in USD. Standardized financial statements.
A compact view of how My Size, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $9.36M | $8.26M | $7.00M | $4.46M | $131,000 | $142,000 | $63,000 | $0 | $0 | $0 |
| Revenue Growth? | +13.4% | +18.0% | +56.9% | +3303.8% | -7.7% | +125.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $6.36M | $4.93M | $4.26M | $3.83M | $0 | $2,000 | $21,000 | $29,826 | $31,082 | $0 |
| Gross Profit? | $3.00M | $3.32M | $2.73M | $634,000 | $131,000 | $140,000 | $42,000 | -$29,826 | -$31,082 | -$23,938 |
| Gross Margin? | +32.0% | +40.2% | +39.0% | +14.2% | +100.0% | +98.6% | +66.7% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $8.60M | $7.27M | $9.47M | $8.74M | $10.71M | $6.29M | $6.03M | $5.17M | $5.61M | $2.59M |
| Operating Income? | -$5.60M | -$3.94M | -$6.74M | -$8.11M | -$10.58M | -$6.15M | -$5.99M | -$5.17M | -$5.61M | -$2.59M |
| EBITDA? | -$5.25M | -$3.60M | -$5.10M | -$7.92M | -$10.44M | -$6.07M | -$5.46M | -$5.14M | -$5.61M | -$3.77M |
| Income Before Tax | -$5.85M | -$4.00M | -$6.71M | -$8.35M | -$10.52M | -$6.16M | -$5.50M | -$5.97M | -$5.40M | -$4.33M |
| Income Tax Expense | $0 | $0 | -$333,000 | -$36,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$5.85M | -$4.00M | -$6.38M | -$8.31M | -$10.52M | -$6.17M | -$5.50M | -$5.97M | -$5.40M | -$4.33M |
| EPS? | $-1.87 | $-4.39 | $-20.01 | $-59.79 | $-142.00 | $-222.00 | $-550.00 | $-600.87 | $0.00 | $-744.55 |
| Diluted EPS? | $-1.87 | $-4.39 | $-20.01 | $-59.79 | $-142.00 | $-222.00 | $-624.00 | $-600.87 | $0.00 | $-744.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality