Financials in USD. Standardized financial statements.
A compact view of how Myomo, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $40.93M | $32.55M | $19.24M | $15.56M | $13.86M | $7.58M | $3.84M | $2.44M | $1.56M | $1.10M |
| Revenue Growth? | +25.7% | +69.2% | +23.7% | +12.3% | +82.7% | +97.6% | +57.0% | +56.8% | +41.3% | 0.0% |
| Cost of Revenue? | $14.04M | $9.37M | $6.06M | $5.30M | $3.54M | $2.60M | $917,623 | $728,279 | $505,280 | $282,164 |
| Gross Profit? | $26.89M | $23.19M | $13.18M | $10.25M | $10.31M | $4.98M | $2.92M | $1.72M | $1.05M | $821,113 |
| Gross Margin? | +65.7% | +71.2% | +68.5% | +65.9% | +74.4% | +65.7% | +76.1% | +70.2% | +67.6% | +74.4% |
| Operating Expenses? | $41.29M | $29.39M | $21.41M | $20.93M | $20.58M | $15.49M | $13.72M | $12.24M | $7.60M | $4.10M |
| Operating Income? | -$14.40M | -$6.21M | -$8.23M | -$10.67M | -$10.27M | -$10.50M | -$10.80M | -$10.53M | -$6.55M | -$3.28M |
| EBITDA? | -$12.64M | -$5.04M | -$7.71M | -$10.13M | -$9.93M | -$10.98M | -$10.70M | -$10.46M | -$6.54M | -$3.27M |
| Income Before Tax | -$15.07M | -$5.82M | -$7.99M | -$10.65M | -$10.28M | -$11.56M | -$10.71M | -$10.32M | -$12.10M | -$3.62M |
| Income Tax Expense | $504,532 | $365,617 | $156,002 | $69,937 | $88,928 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$15.57M | -$6.18M | -$8.15M | -$10.72M | -$10.37M | -$11.56M | -$10.71M | -$10.32M | -$12.10M | -$3.62M |
| EPS? | $-0.37 | $-0.16 | $-0.28 | $-1.52 | $-1.78 | $-3.62 | $-19.20 | $-25.18 | $-84.05 | $-0.56 |
| Diluted EPS? | $-0.37 | $-0.16 | $-0.28 | $-1.52 | $-1.78 | $-3.62 | $-19.20 | $-25.15 | $-84.05 | $-0.56 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality