Financials in USD. Standardized financial statements.
A compact view of how Mynaric AG turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.39M | $4.42M | $2.35M | $679,000 | $114,000 | $4.52M | $2.93M | $471,496 | $1.86M | $1.30M |
| Revenue Growth? | +21.9% | +87.8% | +246.8% | +495.6% | -97.5% | +54.3% | +521.2% | -74.6% | +43.2% | 0.0% |
| Cost of Revenue? | $16.73M | $56.98M | $33.32M | $16.00M | $2.89M | $1.26M | $1.20M | $2.19M | $2.15M | $607,678 |
| Gross Profit? | -$11.34M | -$52.55M | -$30.97M | -$15.32M | -$2.78M | $3.26M | $1.72M | -$1.72M | -$290,088 | $687,806 |
| Gross Margin? | -210.4% | -1188.4% | -1315.0% | -2256.7% | -2437.7% | +72.1% | +58.9% | -365.4% | -15.6% | +53.1% |
| Operating Expenses? | $67.82M | $22.08M | $11.83M | $5.34M | $12.98M | $11.03M | $8.68M | $118,163 | $553,492 | $884,104 |
| Operating Income? | -$79.16M | -$74.64M | -$42.80M | -$20.67M | -$10.08M | -$7.78M | -$6.95M | -$1.84M | -$843,580 | -$196,298 |
| EBITDA? | -$71.08M | -$68.18M | -$40.37M | -$17.93M | -$8.78M | -$7.37M | -$6.82M | -$1.71M | -$740,763 | -$152,119 |
| Income Before Tax | -$94.08M | -$73.76M | -$43.69M | -$20.64M | -$9.90M | -$7.78M | -$6.92M | -$1.84M | -$840,782 | -$196,161 |
| Income Tax Expense | -$552,000 | -$24,000 | $1.79M | -$1,000 | $0 | $249 | -$62,587 | -$0.8 | -$0.53 | -$335 |
| Net Income? | -$93.53M | -$73.78M | -$45.48M | -$20.64M | -$9.90M | -$7.78M | -$6.92M | -$1.84M | -$840,782 | -$195,826 |
| EPS? | $-3.87 | $-3.39 | $-2.67 | $-1.54 | $-0.85 | $-0.72 | $-0.64 | $-0.16 | $-0.07 | $-0.02 |
| Diluted EPS? | $-3.87 | $-3.39 | $-2.67 | $-1.54 | $-0.85 | $-0.72 | $-0.64 | $-0.16 | $-0.07 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality