Financials in USD. Standardized financial statements.
A compact view of how Mymetics Corporation turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3,000 | $3,000 | $35,000 | $111,000 | $75,000 | $202,000 | $1.25M | $3.15M | $2.40M | $4.38M |
| Revenue Growth? | 0.0% | -91.4% | -68.5% | +48.0% | -62.9% | -83.9% | -60.2% | +31.3% | -45.2% | 0.0% |
| Cost of Revenue? | $1.44M | $975,000 | $1.05M | $970,000 | $1.22M | $2.13M | $1.00M | $1.73M | $1.56M | $657,000 |
| Gross Profit? | -$1.44M | -$972,000 | -$1.02M | -$859,000 | -$1.14M | -$615,000 | $252,000 | $1.42M | $834,000 | $3.72M |
| Gross Margin? | -47966.7% | -32400.0% | -2914.3% | -773.9% | -1522.7% | -304.5% | +20.1% | +45.2% | +34.8% | +85.0% |
| Operating Expenses? | $306,000 | $678,000 | $554,000 | $632,000 | $377,000 | $3.34M | $2.30M | $3.33M | $2.96M | -$4.26M |
| Operating Income? | -$1.75M | -$1.65M | -$1.57M | -$1.38M | -$1.52M | -$1.51M | -$3.41M | -$393,000 | -$667,000 | $8.64M |
| EBITDA? | -$1.99M | -$1.96M | -$1.43M | -$1.47M | -$1.49M | -$1.47M | -$3.36M | -$347,000 | -$631,000 | $8.66M |
| Income Before Tax | -$4.80M | -$4.73M | -$4.16M | -$4.17M | -$4.15M | -$4.11M | -$5.97M | -$2.96M | -$3.27M | $6.05M |
| Income Tax Expense | $0 | $0 | $0 | $22,000 | $19,000 | $5,000 | -$11,000 | $45,000 | -$18,000 | $48,000 |
| Net Income? | -$4.80M | -$4.73M | -$4.16M | -$4.19M | -$4.17M | -$4.11M | -$5.96M | -$3.01M | -$3.26M | $6.00M |
| EPS? | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $0.02 |
| Diluted EPS? | $-40.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality