Financials in USD. Standardized financial statements.
A compact view of how Reklaim Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.99M | $5.08M | $4.11M | $2.36M | $1.00M | $177,843 | $3.46M | $3.11M | $871,471 | $0 |
| Revenue Growth? | -1.8% | +23.5% | +74.2% | +136.1% | +462.4% | -94.9% | +11.2% | +256.6% | 0.0% | 0.0% |
| Cost of Revenue? | $1.08M | $922,095 | $931,904 | $2.49M | $1.44M | $391,851 | $1.18M | $1.01M | $976,846 | $0 |
| Gross Profit? | $3.91M | $4.16M | $3.18M | -$130,694 | -$439,475 | -$214,008 | $2.27M | $2.10M | -$105,375 | $0 |
| Gross Margin? | +78.3% | +81.8% | +77.3% | -5.5% | -43.9% | -120.3% | +65.7% | +67.5% | -12.1% | 0.0% |
| Operating Expenses? | $4.78M | $3.82M | $2.72M | $4.41M | $6.05M | $4.35M | $11.33M | $291,159 | $383,181 | $426,243 |
| Operating Income? | -$868,502 | $338,423 | $463,208 | -$4.54M | -$6.49M | -$4.57M | -$9.06M | -$291,159 | -$283,181 | -$234,766 |
| EBITDA? | -$854,096 | $353,164 | $483,037 | -$4.52M | -$6.47M | -$4.54M | -$6.60M | -$5.42M | -$3.73M | -$234,766 |
| Income Before Tax | -$1.03M | $388,332 | $909,732 | -$4.19M | -$6.32M | -$4.33M | -$9.06M | -$235,004 | -$435,501 | -$561,076 |
| Income Tax Expense | $2,681 | $14,979 | $0 | $0 | $0 | $0 | -$2.25M | -$78,573 | $40,787 | $0 |
| Net Income? | -$1.04M | $373,353 | $909,732 | -$4.19M | -$6.32M | -$4.65M | -$9.06M | -$235,004 | -$435,501 | -$561,076 |
| EPS? | $-0.01 | $0.00 | $0.01 | $-0.05 | $-0.10 | $-0.09 | $-0.25 | $-0.05 | $-0.09 | $-0.11 |
| Diluted EPS? | $-0.01 | $0.00 | $0.01 | $-0.05 | $-0.10 | $-0.09 | $-0.25 | $-0.05 | $-0.09 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality