Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $141,120 | $150,000 | $16,374 | $23,057 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -5.9% | +816.1% | -29.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $4,135 | $2,204 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $141,120 | $150,000 | $12,239 | $20,853 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +74.7% | +90.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $265,560 | $354,772 | $699,002 | $589,446 | $328,841 | $1.47M | $39,696 | $18,397 | -$6,017 |
| Operating Income? | -$265,560 | -$810,652 | -$664,102 | -$632,368 | -$2.61M | -$1.47M | -$39,696 | -$18,397 | -$6,017 |
| EBITDA? | -$265,560 | -$5.35M | -$664,102 | -$632,368 | -$2.76M | -$1.47M | -$39,693 | -$18,381 | -$6,015 |
| Income Before Tax | -$485,536 | -$5.43M | -$3.35M | -$942,099 | -$2.94M | -$2.32M | -$39,693 | $0 | $0 |
| Income Tax Expense | $31,047 | $0 | $0 | $0 | $0 | $0 | $0 | -$16 | -$2 |
| Net Income? | -$516,583 | -$5.43M | -$3.35M | -$942,099 | -$2.94M | -$2.32M | -$39,693 | -$18,381 | -$6,015 |
| EPS? | $-0.00 | $-0.04 | $-0.04 | $-0.02 | $-0.09 | $-0.10 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.04 | $-0.04 | $-0.02 | $-0.09 | $-0.10 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality