Financials in USD. Standardized financial statements.
A compact view of how First Western Financial, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $186.35M | $177.77M | $165.38M | $127.51M | $101.04M | $103.06M | $76.90M | $65.25M | $60.41M | $59.44M |
| Revenue Growth? | +4.8% | +7.5% | +29.7% | +26.2% | -2.0% | +34.0% | +17.8% | +8.0% | +1.6% | 0.0% |
| Cost of Revenue? | $88.53M | $90.26M | $84.81M | $20.95M | $6.65M | $11.91M | $13.65M | $8.35M | $6.55M | $6.05M |
| Gross Profit? | $97.83M | $87.51M | $80.57M | $106.56M | $94.39M | $91.15M | $63.25M | $56.90M | $53.86M | $53.39M |
| Gross Margin? | +52.5% | +49.2% | +48.7% | +83.6% | +93.4% | +88.4% | +82.2% | +87.2% | +89.2% | +89.8% |
| Operating Expenses? | $79.79M | $75.93M | $73.51M | $77.73M | $67.11M | $58.08M | $53.05M | $49.48M | $48.85M | $49.82M |
| Operating Income? | $17.99M | $11.58M | $7.06M | $28.83M | $27.28M | $33.06M | $10.19M | $7.42M | $5.01M | $3.57M |
| EBITDA? | $20.05M | $14.14M | $9.44M | $30.84M | $28.54M | $34.18M | $11.86M | $9.64M | $7.45M | $5.99M |
| Income Before Tax | $17.07M | $11.58M | $7.06M | $28.83M | $27.28M | $33.06M | $10.19M | $7.42M | $5.01M | $3.57M |
| Income Tax Expense | $3.89M | $3.11M | $1.84M | $7.13M | $6.67M | $8.53M | $2.18M | $1.77M | $2.98M | $1.27M |
| Net Income? | $13.19M | $8.47M | $5.22M | $21.70M | $20.61M | $24.53M | $8.01M | $5.65M | $2.02M | $2.30M |
| EPS? | $1.36 | $0.88 | $0.55 | $2.29 | $2.58 | $3.11 | $1.02 | $0.64 | $-0.05 | $-0.09 |
| Diluted EPS? | $1.34 | $0.87 | $0.54 | $2.23 | $2.50 | $3.08 | $1.01 | $0.63 | $-0.05 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality