Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $119,199 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $18,349 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $100,850 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +84.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $249,869 | $478,107 | $238,080 | $1.48M | $12.44M | $150,091 | $145,306 | $203,419 | $236,958 | $218,599 |
| Operating Income? | -$249,869 | -$352,040 | -$288,031 | -$2.12M | -$12.37M | -$150,091.499 | -$145,306.775 | -$203,419.774 | -$236,958.824 | -$218,599.833 |
| EBITDA? | -$249,869 | -$352,040 | -$288,031 | -$2.12M | -$12.34M | $78,562 | -$145,306.775 | -$203,419.774 | -$236,958.824 | -$218,128.422 |
| Income Before Tax | $742,062 | -$941,938 | -$188,129 | -$848,011 | -$11.89M | -$378,603.832 | -$147,250.692 | -$220,848.942 | -$1.15M | -$239,915.982 |
| Income Tax Expense | $0 | $0 | $0 | $3.80M | -$40,011 | -$141.478 | $0 | $0 | $0 | $73.183 |
| Net Income? | $742,062 | -$941,938 | -$188,129 | -$4.64M | -$11.85M | -$378,603.832 | -$147,250.692 | -$220,848.942 | -$1.15M | -$239,915.982 |
| EPS? | $0.03 | $-0.05 | $-0.02 | $-0.63 | $-40.01 | $-0.14 | $-0.15 | $-0.46 | $-2.38 | $-0.51 |
| Diluted EPS? | $0.03 | $-0.05 | $-0.02 | $-0.63 | $-40.01 | $-0.14 | $-0.15 | $-0.46 | $-2.38 | $-0.51 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality