Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $344 | $458 | $1,722 | $1,391 | $1,270 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$344 | -$458 | -$1,722 | -$1,391 | -$1,270 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $857,223 | $3.04M | $1.37M | $1.83M | $1.15M | $530,550 | $417,431 | $548,666 | $662,860 | $1.06M |
| Operating Income? | -$857,223 | -$3.04M | -$1.33M | -$1.81M | -$1.12M | -$512,000 | -$400,000 | $749,769 | -$663,000 | -$1.06M |
| EBITDA? | $429,094 | -$3.04M | -$1.33M | -$1.81M | -$1.12M | -$512,000 | -$419,000 | $1.31M | -$653,000 | -$1.04M |
| Income Before Tax | $429,094 | -$2.57M | -$1.22M | $1.59M | -$1.01M | $884,620 | -$40,440 | $760,072 | -$778,000 | -$1.23M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$377,000 | -$13,303 | $0 | $0 |
| Net Income? | $429,094 | -$2.57M | -$1.22M | $1.59M | -$1.01M | $884,620 | -$40,440 | $760,072 | -$778,000 | -$1.23M |
| EPS? | $0.00 | $-0.01 | $-0.01 | $0.01 | $-0.01 | $0.01 | $-0.00 | $0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.01 | $0.01 | $-0.01 | $0.01 | $-0.00 | $0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality