Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $201,439 | $345,309 | $85,162 | $46,878 | $320,000 | $10,052 | $5,703 | $675.433 | $0 | $66 |
| Gross Profit? | -$201,439 | -$345,309 | -$85,162 | -$46,878 | -$320,000 | -$10,052 | -$5,703 | -$675 | $0 | -$66 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.27M | $5.31M | $3.71M | $5.48M | $4.66M | $4.41M | $4.72M | $3.47M | $71,839 | $130,823 |
| Operating Income? | -$3.47M | -$5.66M | -$8.04M | -$5.44M | -$4.98M | -$4.61M | -$4.40M | -$3.32M | -$62,359 | -$130,823 |
| EBITDA? | -$3.27M | -$5.70M | -$3.84M | -$5.44M | -$4.96M | -$4.60M | -$4.40M | -$146,000 | -$71,805 | -$130,757 |
| Income Before Tax | -$3.29M | -$5.67M | -$7.58M | -$5.65M | -$5.08M | -$5.21M | -$4.78M | -$3.47M | -$81,837 | -$140,467 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3,322 | $0 | $9,971 |
| Net Income? | -$3.10M | -$5.67M | -$7.58M | -$5.65M | -$5.08M | -$5.21M | -$4.78M | -$3.47M | -$81,837 | -$140,467 |
| EPS? | $-0.07 | $-0.51 | $-0.74 | $-0.63 | $-0.87 | $-2.24 | $-6.40 | $-7.36 | $-0.69 | $-1.19 |
| Diluted EPS? | $-0.07 | $-0.51 | $-0.74 | $-0.63 | $-0.87 | $-2.24 | $-6.40 | $-7.36 | $-0.69 | $-1.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality