Financials in USD. Standardized financial statements.
A compact view of how MaxLinear, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $467.64M | $360.53M | $693.26M | $1.12B | $892.40M | $478.60M | $317.18M | $385.00M | $420.32M | $387.83M |
| Revenue Growth? | +29.7% | -48.0% | -38.1% | +25.5% | +86.5% | +50.9% | -17.6% | -8.4% | +8.4% | 0.0% |
| Cost of Revenue? | $201.83M | $168.11M | $310.48M | $482.44M | $420.19M | $289.33M | $172.58M | $208.35M | $241.73M | $157.84M |
| Gross Profit? | $265.81M | $192.42M | $382.78M | $637.81M | $472.20M | $189.26M | $144.60M | $176.65M | $178.59M | $229.99M |
| Gross Margin? | +56.8% | +53.4% | +55.2% | +56.9% | +52.9% | +39.5% | +45.6% | +45.9% | +42.5% | +59.3% |
| Operating Expenses? | $392.70M | $361.15M | $398.78M | $452.49M | $404.75M | $272.24M | $164.02M | $189.71M | $178.73M | $156.48M |
| Operating Income? | -$126.89M | -$168.74M | -$16.00M | $185.32M | $67.45M | -$82.98M | -$19.42M | -$13.06M | -$147,000 | $73.51M |
| EBITDA? | -$58.37M | -$181.69M | $9.53M | $255.86M | $145.27M | -$29.28M | $42.96M | $60.43M | $43.12M | $90.39M |
| Income Before Tax | -$140.89M | -$238.72M | -$63.81M | $174.20M | $47.87M | -$114.85M | -$32.48M | -$32.85M | -$34.00M | $63.69M |
| Income Tax Expense | -$4.21M | $6.48M | $9.34M | $49.16M | $5.90M | -$16.26M | -$12.59M | -$6.65M | -$24.81M | $2.40M |
| Net Income? | -$136.68M | -$245.20M | -$73.15M | $125.04M | $41.97M | -$98.59M | -$19.90M | -$26.20M | -$9.19M | $61.29M |
| EPS? | $-1.58 | $-2.93 | $-0.91 | $1.60 | $0.55 | $-1.35 | $-0.28 | $-0.38 | $-0.14 | $0.96 |
| Diluted EPS? | $-1.58 | $-2.93 | $-0.91 | $1.55 | $0.53 | $-1.35 | $-0.28 | $-0.38 | $-0.14 | $0.91 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality