Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£18.51M | £54.78M | £2.55M | £27.05M | £56.37M | £30.79M | £26.64M | £18.47M | £23.91M | £14.92M |
| Revenue Growth? | -133.8% | +2045.7% | -90.6% | -52.0% | +83.1% | +15.6% | +44.3% | -22.8% | +60.2% | 0.0% |
| Cost of Revenue? | £1.47M | £1.28M | £480,000 | £203,000 | £132,000 | -£1.60M | -£1.07M | -£37,000 | £674,000 | £488,000 |
| Gross Profit? | -£18.51M | £53.50M | £139,000 | £24.47M | £83.90M | £32.38M | £27.71M | £18.50M | £23.23M | £14.43M |
| Gross Margin? | +100.0% | +97.7% | +5.4% | +90.5% | +148.8% | +105.2% | +104.0% | +100.2% | +97.2% | +96.7% |
| Operating Expenses? | £876,000 | £906,000 | £773,000 | £628,000 | £504,000 | £467,000 | £290,000 | £268,000 | £207,000 | £220,000 |
| Operating Income? | -£19.39M | £52.59M | £24.97M | -£38.57M | £81.56M | £30.61M | £26.43M | £18.31M | £23.80M | £14.76M |
| EBITDA? | -£19.39M | £0 | £0 | £0 | £0 | -£204,000 | £26.28M | £0 | £0 | £0 |
| Income Before Tax | -£19.39M | £52.59M | £24.93M | -£38.46M | £81.77M | £30.32M | £26.35M | £18.20M | £23.70M | £14.70M |
| Income Tax Expense | £407,000 | £519,000 | £884,000 | £854,000 | £550,000 | £458,000 | £375,000 | £253,000 | £193,000 | £214,000 |
| Net Income? | -£19.80M | £52.07M | £24.05M | -£39.32M | £81.22M | £29.86M | £25.98M | £17.95M | £23.51M | £14.49M |
| EPS? | £-0.44 | £0.95 | £0.37 | £-0.63 | £1.45 | £0.66 | £0.67 | £0.53 | £0.77 | £0.54 |
| Diluted EPS? | £-0.44 | £0.95 | £0.37 | £-0.63 | £1.45 | £0.66 | £0.67 | £0.53 | £0.77 | £0.54 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality