Financials in CAD. Standardized financial statements.
A compact view of how MetaWorks Platforms, Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.84M | $472,435 | $190,333 | $250,000 | $0 | $500,000 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +288.6% | +148.2% | -23.9% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.24M | $2.07M | $22,376 | -$58,454 | $675,633 | $199,920 | $0 | $0 | $0 | $0 |
| Gross Profit? | $596,696 | -$1.60M | $167,957 | $308,454 | -$676,000 | $300,080 | $0 | $0 | $0 | $0 |
| Gross Margin? | +32.5% | -338.7% | +88.2% | +123.4% | 0.0% | +60.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.29M | $8.44M | $772,863 | $2.25M | $3.31M | $732,923 | $72,683 | $48,345 | $35,447 | $18,020 |
| Operating Income? | -$3.69M | -$10.04M | -$605,000 | -$1.94M | -$3.98M | -$433,000 | -$74,183 | -$39,599 | -$18,083 | -$18,590 |
| EBITDA? | -$3.27M | -$9.75M | -$290,000 | -$1.88M | -$3.95M | -$432,000 | -$72,683 | -$48,345 | -$35,447 | -$18,020 |
| Income Before Tax | -$6.20M | -$23.66M | -$4.06M | -$4.89M | -$4.02M | -$467,000 | -$88,196 | -$55,488 | -$36,304 | -$18,590 |
| Income Tax Expense | $2.62M | -$847,000 | -$207,000 | -$233,000 | -$30,864 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$8.83M | -$22.82M | -$3.85M | -$4.66M | -$4.02M | -$467,000 | -$88,196 | -$55,488 | -$36,304 | -$18,590 |
| EPS? | $-0.14 | $-0.37 | $-0.13 | $-0.20 | $-0.24 | $-0.07 | $-0.01 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.14 | $-0.37 | $-0.13 | $-0.20 | $-0.24 | $-0.07 | $-0.01 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality