Financials in USD. Standardized financial statements.
A compact view of how Mueller Water Products, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.43B | $1.31B | $1.28B | $1.25B | $1.11B | $964.10M | $968.00M | $916.00M | $826.00M | $800.60M |
| Revenue Growth? | +8.7% | +3.1% | +2.3% | +12.3% | +15.2% | -0.4% | +5.7% | +10.9% | +3.2% | 0.0% |
| Cost of Revenue? | $913.00M | $855.70M | $896.20M | $883.10M | $752.50M | $635.90M | $647.10M | $626.10M | $558.50M | $532.70M |
| Gross Profit? | $516.70M | $459.00M | $379.50M | $364.30M | $358.50M | $328.20M | $320.90M | $289.90M | $267.50M | $267.90M |
| Gross Margin? | +36.1% | +34.9% | +29.7% | +29.2% | +32.3% | +34.0% | +33.2% | +31.6% | +32.4% | +33.5% |
| Operating Expenses? | $256.10M | $277.30M | $252.10M | $252.70M | $226.80M | $211.40M | $182.70M | $166.70M | $166.80M | $175.00M |
| Operating Income? | $260.60M | $181.70M | $127.40M | $111.60M | $131.70M | $116.80M | $124.30M | $121.70M | $100.70M | $92.90M |
| EBITDA? | $300.50M | $250.10M | $188.90M | $175.70M | $177.20M | $177.30M | $157.30M | $164.10M | $142.60M | $132.80M |
| Income Before Tax | $254.20M | $163.40M | $109.00M | $98.60M | $94.90M | $94.10M | $82.10M | $95.70M | $78.50M | $69.30M |
| Income Tax Expense | $62.50M | $47.50M | $23.50M | $22.00M | $24.50M | $22.10M | $18.30M | -$9.90M | $24.20M | $24.20M |
| Net Income? | $191.70M | $115.90M | $85.50M | $76.60M | $70.40M | $72.00M | $63.80M | $105.60M | $123.30M | $63.90M |
| EPS? | $1.23 | $0.74 | $0.55 | $0.49 | $0.44 | $0.46 | $0.40 | $0.67 | $0.77 | $0.40 |
| Diluted EPS? | $1.22 | $0.74 | $0.55 | $0.48 | $0.44 | $0.45 | $0.40 | $0.66 | $0.76 | $0.39 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality