Financials in USD. Standardized financial statements.
A compact view of how Marvion Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.47M | $1.54M | $659,526 | $11.48M | $297,092 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +124.8% | +134.1% | -94.3% | +3765.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.94M | $780,303 | $377,891 | $8.70M | $87,823 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $1.53M | $763,805 | $281,635 | $2.79M | $209,269 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | +44.1% | +49.5% | +42.7% | +24.3% | +70.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.32M | $1.38M | $255,507 | $12.82M | $2.32M | $865 | $97,069 | $61,260 | $144,670 | $7,718 |
| Operating Income? | $208,388 | -$615,000 | $26,128 | -$10.03M | -$2.11M | -$865 | -$97,065 | -$61,260 | -$145,000 | -$7,720 |
| EBITDA? | $914,641 | -$406,000 | $106,689 | -$9.98M | -$2.10M | -$865 | -$97,065 | $143,738 | -$137,000 | -$4,999 |
| Income Before Tax | $340,497 | -$734,000 | $26,720 | -$10.05M | -$2.12M | -$865 | -$121,360 | $112,767 | -$138,000 | -$6,559 |
| Income Tax Expense | -$4,586 | $0 | $17,376 | -$3,821 | $5,126 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $345,083 | -$734,000 | $9,344 | -$10.05M | -$2.12M | -$865 | -$926 | $112,767 | -$138,000 | -$6,559 |
| EPS? | $0.00 | $-0.00 | $0.00 | $-16.04 | $-4.72 | $-0.00 | $-0.00 | $0.57 | $-0.97 | $-0.05 |
| Diluted EPS? | $0.00 | $-0.00 | $0.00 | $-16.04 | $-4.72 | $-0.00 | $-0.00 | $0.57 | $-0.97 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality