Financials in USD. Standardized financial statements.
A compact view of how MicroVision, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.21M | $4.70M | $7.26M | $664,000 | $2.50M | $3.09M | $8.89M | $17.61M | $10.89M | $14.76M |
| Revenue Growth? | -74.3% | -35.3% | +993.2% | -73.4% | -19.1% | -65.2% | -49.5% | +61.7% | -26.2% | 0.0% |
| Cost of Revenue? | $18.55M | $7.53M | $2.77M | $100,000 | $2,000 | $1.40M | $8.56M | $10.64M | $9.88M | $10.37M |
| Gross Profit? | -$17.34M | -$2.83M | $4.49M | $564,000 | $2.50M | $1.69M | $322,000 | $6.97M | $1.01M | $4.39M |
| Gross Margin? | -1435.4% | -60.3% | +61.8% | +84.9% | +99.9% | +54.8% | +3.6% | +39.6% | +9.3% | +29.7% |
| Operating Expenses? | $52.05M | $82.69M | $93.36M | $54.45M | $46.37M | $15.31M | $26.79M | $34.19M | $25.25M | $20.84M |
| Operating Income? | -$69.39M | -$85.52M | -$88.88M | -$53.89M | -$43.87M | -$13.62M | -$26.47M | -$27.22M | -$24.24M | -$16.46M |
| EBITDA? | -$63.56M | -$70.98M | -$83.07M | -$53.15M | -$42.92M | -$13.57M | -$25.29M | -$25.38M | -$24.22M | -$15.21M |
| Income Before Tax | -$95.06M | -$96.41M | -$81.70M | -$53.09M | -$43.20M | -$13.63M | -$26.48M | -$27.25M | -$24.24M | -$16.47M |
| Income Tax Expense | -$84,000 | $507,000 | $1.15M | $0 | $0 | $0 | $0 | -$30,000 | $1.26M | $0 |
| Net Income? | -$94.98M | -$96.92M | -$82.84M | -$53.09M | -$43.20M | -$13.63M | -$26.48M | -$27.25M | -$24.24M | -$16.47M |
| EPS? | $-0.35 | $-0.46 | $-0.45 | $-0.32 | $-0.27 | $-0.10 | $-0.22 | $-0.31 | $-0.33 | $-0.32 |
| Diluted EPS? | $-0.35 | $-0.46 | $-0.45 | $-0.32 | $-0.27 | $-0.10 | $-0.22 | $-0.31 | $-0.33 | $-0.32 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality