Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£4.39M | -£5.00M | -£4.92M | £18.81M | £8.95M | -£5.89M | £1.67M | £1.14M | £603,000 | £688,000 |
| Revenue Growth? | +12.3% | -1.6% | -126.2% | +110.1% | +252.0% | -453.3% | +45.7% | +89.7% | -12.4% | 0.0% |
| Cost of Revenue? | £2.47M | £2.54M | £2.20M | £1.76M | £921,000 | £848,000 | £784,000 | £685,600 | £516,000 | £0 |
| Gross Profit? | -£6.86M | -£7.54M | -£4.92M | £20.53M | £9.87M | -£6.74M | £883,000 | £458,400 | £87,000 | £195,000 |
| Gross Margin? | +156.3% | +150.7% | +100.0% | +109.1% | +110.3% | +114.4% | +53.0% | +40.1% | +14.4% | +28.3% |
| Operating Expenses? | £648,000 | £514,000 | £2.63M | £2.13M | £1.34M | -£5.89M | £342,000 | £1.00M | -£764,000 | £3.41M |
| Operating Income? | -£7.51M | -£8.05M | -£7.56M | £18.41M | £8.53M | -£6.25M | £1.32M | -£1.32M | £222,000 | £262,000 |
| EBITDA? | -£7.51M | -£8.05M | -£7.56M | £18.41M | £8.53M | £0 | £0 | -£1.32M | £0 | £0 |
| Income Before Tax | -£7.51M | -£8.05M | -£7.56M | £18.41M | £8.53M | -£6.25M | £1.32M | -£1.32M | £222,000 | £262,000 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | -£6.25M | £0 | £0 | £1.25M | £3.35M |
| Net Income? | -£7.51M | -£8.05M | -£7.56M | £18.41M | £8.53M | -£6.25M | £1.32M | -£1.32M | £222,000 | £262,000 |
| EPS? | £-0.03 | £-0.03 | £-0.04 | £0.12 | £0.08 | £-0.08 | £0.02 | £-0.02 | £0.01 | £0.01 |
| Diluted EPS? | £-0.03 | £-0.03 | £-0.04 | £0.12 | £0.08 | £-0.08 | £0.02 | £-0.02 | £0.01 | £0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality