Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3.51M | $2.57M | $0 | $1.47M |
| Gross Profit? | -$3.51M | -$2.57M | $0 | -$1.47M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $134.75M | $192.07M | $184.92M | $173.89M |
| Operating Income? | -$138.26M | -$194.64M | -$184.92M | -$175.37M |
| EBITDA? | -$125.00M | -$192.72M | -$183.38M | -$173.89M |
| Income Before Tax | -$128.51M | -$195.29M | -$184.92M | -$175.37M |
| Income Tax Expense | $0 | $12.16M | $4.88M | $68,000 |
| Net Income? | -$128.51M | -$207.45M | -$189.81M | -$175.43M |
| EPS? | $-7.58 | $-12.43 | $-11.37 | $-10.51 |
| Diluted EPS? | $-7.58 | $-12.43 | $-11.37 | $-10.51 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality