Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $146,252 | $46,702 | $64,951 | $98,478 | $38,905 | $0 |
| Revenue Growth? | -100.0% | +213.2% | -28.1% | -34.0% | +153.1% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $123,088 | $21,891 | $17,218 | $10,718 | $13,191 | $0 |
| Gross Profit? | $0 | $23,164 | $24,811 | $47,733 | $87,760 | $25,714 | $0 |
| Gross Margin? | 0.0% | +15.8% | +53.1% | +73.5% | +89.1% | +66.1% | 0.0% |
| Operating Expenses? | $65,920 | $164,842 | $432,180 | $470,821 | $762,838 | $975,384 | $29,766 |
| Operating Income? | -$76,778 | -$142,000 | -$407,000 | -$423,000 | -$675,000 | -$949,670 | -$29,766 |
| EBITDA? | -$76,778 | -$137,163 | -$304,000 | -$230,000 | -$483,000 | -$877,226 | $148,880 |
| Income Before Tax | -$76,778 | -$68,827 | -$357,000 | -$387,000 | -$669,000 | -$946,280 | -$29,716 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$50 |
| Net Income? | -$76,778 | -$68,827 | -$357,000 | -$387,000 | -$669,000 | -$946,280 | -$29,716 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality