Financials in USD. Standardized financial statements.
A compact view of how Paul Mueller Company turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $287.00M | $248.59M | $229.16M | $191.52M | $184.61M | $201.12M | $197.18M | $201.21M | $167.96M | $168.02M |
| Revenue Growth? | +15.5% | +8.5% | +19.7% | +3.7% | -8.2% | +2.0% | -2.0% | +19.8% | -0.0% | 0.0% |
| Cost of Revenue? | $193.20M | $166.12M | $158.63M | $152.29M | $136.17M | $140.31M | $142.44M | $150.26M | $118.99M | $123.29M |
| Gross Profit? | $93.80M | $82.46M | $70.53M | $39.23M | $48.45M | $60.80M | $54.74M | $50.95M | $48.97M | $44.73M |
| Gross Margin? | +32.7% | +33.2% | +30.8% | +20.5% | +26.2% | +30.2% | +27.8% | +25.3% | +29.2% | +26.6% |
| Operating Expenses? | $50.26M | $46.25M | $88.27M | $35.01M | $43.88M | $44.16M | $45.67M | $47.14M | $44.05M | $47.89M |
| Operating Income? | $43.54M | $36.21M | -$17.74M | $4.22M | $4.56M | $16.65M | $9.07M | $3.81M | $4.92M | -$3.16M |
| EBITDA? | $51.02M | $45.58M | -$11.10M | $10.38M | $11.11M | $9.54M | $15.32M | $9.61M | $10.67M | $2.75M |
| Income Before Tax | $45.80M | $38.29M | -$15.42M | $4.64M | $8.55M | $1.47M | $8.59M | $3.11M | $3.35M | -$3.24M |
| Income Tax Expense | $11.12M | $8.62M | -$5.53M | $1.03M | $1.55M | $4.02M | $2.00M | $472,000 | $5.67M | -$962,000 |
| Net Income? | $34.68M | $29.67M | -$9.89M | $3.61M | $7.00M | -$2.56M | $6.59M | $2.64M | -$2.33M | -$2.28M |
| EPS? | $37.53 | $30.46 | $-9.11 | $3.32 | $6.42 | $-2.14 | $5.51 | $2.21 | $-1.94 | $-1.88 |
| Diluted EPS? | $37.53 | $30.46 | $-9.11 | $3.32 | $6.42 | $-2.14 | $5.51 | $2.21 | $-1.94 | $-1.88 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality