Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $3,400 | $1,000 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +240.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $20,503 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$17,103 | $1,000 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | -503.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.97M | $3.80M | $280,676 | $67,442 | $17,837 | $19,195 | $15,385 | $4,901 |
| Operating Income? | -$5.97M | -$3.80M | -$297,780 | -$66,442 | -$17,837 | -$19,195 | -$15,385 | -$4,900 |
| EBITDA? | -$6.36M | -$3.80M | -$1.96M | $162,043 | $218,721 | -$19,195 | -$15,385 | -$4,901 |
| Income Before Tax | -$6.49M | -$3.89M | -$1.99M | -$66,442 | -$17,837 | -$19,195 | -$15,385 | -$4,901 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$6.49M | -$3.89M | -$1.99M | -$66,442 | -$17,837 | -$19,195 | -$15,385 | -$4,901 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality