Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $19,000 | $24,000 | $7,000 | $28,000 | $72,000 | $67,000 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$19,000 | -$24,000 | -$7,000 | -$28,000 | -$72,000 | -$67,000 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.69M | $28.81M | $15.89M | $19.63M | $15.30M | $29.72M | $20.18M | $15.49M | $33.12M | $14.70M |
| Operating Income? | -$13.71M | -$28.81M | -$15.89M | -$19.63M | -$15.30M | -$29.72M | -$20.18M | -$15.49M | -$33.12M | -$14.70M |
| EBITDA? | -$13.69M | -$28.79M | -$15.88M | -$11.76M | -$15.24M | -$29.67M | -$20.16M | -$15.49M | -$33.12M | -$14.70M |
| Income Before Tax | -$12.97M | -$27.59M | -$12.47M | -$13.97M | -$15.28M | -$29.68M | -$21.31M | -$15.53M | -$33.41M | -$14.59M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$12.97M | -$27.59M | -$12.47M | -$13.97M | -$15.28M | -$29.68M | -$21.31M | -$15.53M | -$33.41M | -$14.59M |
| EPS? | $-7.35 | $-39.16 | $-27.06 | $-477.84 | $-1742.40 | $-4831.20 | $-10771.20 | $-112860.00 | $-213180.00 | $-106454.37 |
| Diluted EPS? | $-7.35 | $-39.16 | $-27.06 | $-477.84 | $-1742.40 | $-4831.20 | $-10771.20 | $-112860.00 | $-213180.00 | $-106454.37 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality