Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £381,000 | £699,000 | £578,000 | £343,000 | £674,000 | £1.94M | £989,000 | £1.32M | £1.38M |
| Revenue Growth? | -100.0% | -45.5% | +20.9% | +68.5% | -49.1% | -65.2% | +96.0% | -25.2% | -3.8% | 0.0% |
| Cost of Revenue? | £5.44M | £4.07M | £5.11M | £4.65M | £6.07M | £7.84M | £9.36M | £8.33M | £7.73M | £70,000 |
| Gross Profit? | -£5.44M | -£3.69M | -£4.41M | -£4.08M | -£5.72M | -£7.17M | -£7.42M | -£7.34M | -£6.41M | £1.30M |
| Gross Margin? | 0.0% | -967.5% | -631.2% | -705.2% | -1669.1% | -1063.6% | -382.9% | -742.2% | -484.3% | +94.9% |
| Operating Expenses? | £3.76M | £4.33M | £4.05M | £1.99M | £17.71M | £3.67M | £4.39M | £5.54M | £2.07M | £12.59M |
| Operating Income? | -£9.20M | -£8.01M | -£8.93M | -£7.00M | -£10.67M | -£11.32M | -£11.81M | -£11.78M | -£9.65M | -£10.09M |
| EBITDA? | -£9.08M | -£7.16M | -£8.09M | -£5.66M | -£22.22M | -£9.54M | -£10.70M | -£10.61M | -£5.30M | -£10.49M |
| Income Before Tax | -£5.98M | -£7.49M | -£8.49M | -£6.11M | -£23.47M | -£10.92M | -£12.40M | -£12.97M | -£8.39M | -£11.23M |
| Income Tax Expense | -£250,000 | -£406,000 | -£832,000 | -£646,000 | -£1.28M | -£1.78M | -£2.03M | -£1.26M | -£2.23M | -£1.13M |
| Net Income? | -£5.73M | -£7.08M | -£7.66M | -£5.46M | -£22.19M | -£9.14M | -£10.37M | -£11.71M | -£6.16M | -£10.10M |
| EPS? | £-11.57 | £-2.29 | £-49.43 | £-35.25 | £-143.27 | £-325.57 | £-4853.08 | £-5186.96 | £-6510.17 | £-3260.90 |
| Diluted EPS? | £-11.57 | £-2.29 | £-49.43 | £-35.25 | £-143.27 | £-325.57 | £-4853.08 | £-5186.96 | £-6510.17 | £-3260.90 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality