Financials in USD. Standardized financial statements.
A compact view of how M3, Inc. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $372.55B | $284.90B | $238.88B | $230.82B | $208.16B | $169.20B | $130.97B | $113.06B | $94.47B | $78.14B |
| Revenue Growth? | +30.8% | +19.3% | +3.5% | +10.9% | +23.0% | +29.2% | +15.8% | +19.7% | +20.9% | 0.0% |
| Cost of Revenue? | $186.10B | $130.54B | $98.35B | $101.47B | $89.82B | $69.93B | $61.21B | $50.17B | $41.45B | $32.70B |
| Gross Profit? | $186.45B | $154.36B | $140.53B | $129.34B | $118.34B | $99.27B | $69.76B | $62.88B | $53.02B | $45.44B |
| Gross Margin? | +50.0% | +54.2% | +58.8% | +56.0% | +56.9% | +58.7% | +53.3% | +55.6% | +56.1% | +58.2% |
| Operating Expenses? | $112.12B | $91.39B | $75.00B | $58.99B | $51.14B | $40.91B | $35.47B | $35.05B | $26.11B | $21.46B |
| Operating Income? | $74.33B | $62.97B | $65.53B | $71.98B | $95.14B | $58.36B | $34.29B | $27.84B | $26.91B | $23.98B |
| EBITDA? | $92.60B | $77.71B | $74.52B | $77.85B | $73.64B | $64.57B | $39.14B | $29.19B | $28.20B | $24.82B |
| Income Before Tax | $80.88B | $64.78B | $68.84B | $74.32B | $96.19B | $58.29B | $34.61B | $30.94B | $27.47B | $24.96B |
| Income Tax Expense | $23.57B | $20.44B | $20.29B | $22.34B | $30.08B | $17.07B | $10.46B | $9.60B | $8.25B | $8.02B |
| Net Income? | $52.06B | $40.48B | $45.27B | $49.03B | $63.84B | $37.82B | $21.64B | $19.58B | $18.13B | $16.00B |
| EPS? | $38.35 | $29.81 | $33.34 | $36.11 | $47.03 | $27.87 | $15.95 | $15.11 | $15.20 | $12.36 |
| Diluted EPS? | $38.35 | $29.80 | $33.32 | $36.09 | $46.99 | $27.84 | $15.94 | $15.10 | $15.19 | $12.35 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality