Financials in USD. Standardized financial statements.
A compact view of how M3, Inc. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $353.57B | $284.90B | $238.88B | $230.82B | $208.16B | $169.20B | $130.97B | $113.06B | $94.47B | $78.14B |
| Revenue Growth? | +24.1% | +19.3% | +3.5% | +10.9% | +23.0% | +29.2% | +15.8% | +19.7% | +20.9% | 0.0% |
| Cost of Revenue? | $176.62B | $130.54B | $98.35B | $95.63B | $84.89B | $65.80B | $58.09B | $49.22B | $41.45B | $32.70B |
| Gross Profit? | $176.95B | $154.36B | $140.53B | $135.19B | $123.27B | $103.40B | $72.89B | $63.84B | $53.02B | $45.44B |
| Gross Margin? | +50.0% | +54.2% | +58.8% | +58.6% | +59.2% | +61.1% | +55.7% | +56.5% | +56.1% | +58.2% |
| Operating Expenses? | $106.41B | $91.39B | $76.15B | $64.67B | $56.07B | $45.04B | $38.44B | $33.15B | $26.11B | $21.46B |
| Operating Income? | $70.55B | $62.97B | $64.38B | $71.98B | $95.14B | $58.36B | $34.34B | $30.80B | $26.91B | $23.98B |
| EBITDA? | $70.55B | $77.71B | $74.52B | $81.82B | $102.51B | $64.11B | $39.14B | $32.34B | $28.07B | $24.92B |
| Income Before Tax | $76.76B | $64.78B | $68.84B | $74.32B | $96.19B | $58.26B | $34.61B | $30.94B | $27.47B | $24.96B |
| Income Tax Expense | $22.37B | $20.44B | $20.29B | $22.34B | $30.08B | $17.07B | $10.46B | $9.60B | $8.25B | $8.02B |
| Net Income? | $49.41B | $40.48B | $45.27B | $49.03B | $63.84B | $37.82B | $21.64B | $19.58B | $18.13B | $16.00B |
| EPS? | $73.50 | $59.62 | $66.68 | $72.22 | $94.06 | $55.73 | $31.89 | $30.22 | $27.99 | $24.72 |
| Diluted EPS? | $73.50 | $59.60 | $66.63 | $72.17 | $93.98 | $55.68 | $31.88 | $30.20 | $27.97 | $24.70 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality