Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.03M | $2.03M | $1.60M | $2.92M | $1.10M | $355,564 | $271,482 | $139,237 | $157,892 | $157,892 |
| Operating Income? | -$1.77M | -$1.02M | -$1.59M | -$2.92M | -$1.10M | -$356,000 | -$271,000 | -$271,000 | -$139,000 | -$273,000 |
| EBITDA? | -$1.77M | -$1.77M | -$1.59M | -$2.92M | -$1.10M | $3.90M | -$303,000 | -$139,000 | -$139,000 | -$157,000 |
| Income Before Tax | -$3.33M | -$2.92M | -$2.92M | -$1.92M | -$11.85M | -$4.61M | -$4.61M | -$139,000 | -$159,000 | -$259,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$14,516 |
| Net Income? | -$3.33M | -$2.92M | -$1.92M | -$11.85M | -$1.10M | -$4.61M | -$240,000 | -$139,000 | -$159,000 | -$259,000 |
| EPS? | $-0.26 | $-0.25 | $-0.50 | $-8.97 | $-2.12 | $-8.92 | $-1.82 | $-1.83 | $-4.17 | $-23.61 |
| Diluted EPS? | $-0.26 | $-0.50 | $-0.50 | $-0.90 | $-2.12 | $-8.92 | $-1.82 | $-1.83 | $-4.17 | $-23.61 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality