Financials in GBp. Standardized financial statements.
A compact view of how Microsaic Systems plc turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £492,000 | £1.57M | £906,876 | £198,258 | £872,125 | £578,258 | £342,514 | £851,180 | £782,813 | £1.14M |
| Revenue Growth? | -68.6% | +72.9% | +357.4% | -77.3% | +50.8% | +68.8% | -59.8% | +8.7% | -31.5% | 0.0% |
| Cost of Revenue? | £193,000 | £618,330 | £710,260 | £306,386 | £574,622 | £336,685 | £221,273 | £549,179 | £478,270 | £700,180 |
| Gross Profit? | £299,000 | £949,367 | £196,616 | -£108,128 | £297,503 | £241,573 | £121,241 | £302,000 | £304,543 | £443,033 |
| Gross Margin? | +60.8% | +60.6% | +21.7% | -54.5% | +34.1% | +41.8% | +35.4% | +35.5% | +38.9% | +38.8% |
| Operating Expenses? | £2.90M | £3.50M | £3.66M | £2.57M | £3.42M | £3.32M | £3.03M | £3.72M | £4.20M | £3.61M |
| Operating Income? | -£2.60M | -£1.42M | -£3.46M | -£2.68M | -£3.12M | -£3.07M | -£2.91M | -£3.42M | -£3.90M | -£3.16M |
| EBITDA? | -£2.31M | -£2.25M | -£3.19M | -£2.37M | -£2.87M | -£2.92M | -£2.75M | -£3.27M | -£3.72M | -£2.99M |
| Income Before Tax | -£2.60M | -£2.53M | -£3.40M | -£2.59M | -£3.10M | -£3.04M | -£2.89M | -£3.41M | -£3.88M | -£3.16M |
| Income Tax Expense | £0 | -£246,224 | -£267,785 | -£217,711 | -£322,442 | -£278,543 | -£245,479 | -£303,819 | -£359,421 | -£154,414 |
| Net Income? | -£2.60M | -£2.29M | -£3.13M | -£2.37M | -£2.78M | -£2.76M | -£2.64M | -£3.10M | -£3.52M | -£3.00M |
| EPS? | £-0.26 | £-0.23 | £-0.35 | £-3.25 | £-3.81 | £-5.32 | £-9.11 | £-18.32 | £-33.70 | £-34.16 |
| Diluted EPS? | £-0.26 | £-0.23 | £-0.35 | £-3.25 | £-3.81 | £-5.32 | £-9.11 | £-18.32 | £-33.70 | £-34.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality