Financials in USD. Standardized financial statements.
A compact view of how Maison Solutions Inc. Class A Common Stock turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $124.22M | $58.04M | $55.40M | $41.98M | $41.20M |
| Revenue Growth? | +114.0% | +4.8% | +32.0% | +1.9% | 0.0% |
| Cost of Revenue? | $97.87M | $46.42M | $42.95M | $33.70M | $32.88M |
| Gross Profit? | $26.34M | $11.62M | $12.45M | $8.29M | $8.31M |
| Gross Margin? | +21.2% | +20.0% | +22.5% | +19.7% | +20.2% |
| Operating Expenses? | $27.61M | $14.33M | $12.37M | $9.11M | $7.76M |
| Operating Income? | -$1.27M | -$2.70M | $83,647 | -$826,590 | $553,402 |
| EBITDA? | -$229,521 | -$2.24M | $454,180 | -$389,182 | $1.13M |
| Income Before Tax | $1.09M | -$2.95M | $1.98M | -$627,288 | $1.46M |
| Income Tax Expense | $173,989 | $440,562 | $336,486 | $27,738 | $436,055 |
| Net Income? | $1.17M | -$3.34M | $1.25M | -$562,744 | $904,079 |
| EPS? | $0.67 | $-1.90 | $0.68 | $-0.30 | $0.49 |
| Diluted EPS? | $0.66 | $-1.90 | $0.68 | $-0.30 | $0.49 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality