Financials in USD. Standardized financial statements.
A compact view of how Mushrooms Inc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2,384 | $979 | $0 | $0 | $5,257 | $0 | $10,800 | $78,580 | $273,987 | $3,318 |
| Revenue Growth? | +143.5% | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | -86.3% | -71.3% | +8157.6% | 0.0% |
| Cost of Revenue? | $3,430 | $2,168 | $2,896 | $1,385 | $0 | $0 | $0 | $0 | $2,367 | $7,663 |
| Gross Profit? | -$1,046 | -$1,189 | -$2,896 | -$1,385 | $5,257 | $0 | $10,800 | $78,580 | $271,620 | -$4,345 |
| Gross Margin? | -43.9% | -121.5% | 0.0% | 0.0% | +100.0% | 0.0% | +100.0% | +100.0% | +99.1% | -131.0% |
| Operating Expenses? | $23,705 | $9,107 | $293,503 | $703,104 | $641,666 | $69,440 | $70,691 | $352,664 | $383,411 | $136,432 |
| Operating Income? | -$24,752 | -$10,296 | -$296,399 | -$704,490 | -$636,410 | -$69,440 | -$59,890 | -$274,080 | -$111,790 | -$140,780 |
| EBITDA? | -$22,567 | -$8,502 | -$293,503 | -$703,104 | -$420,663 | $136,857 | $110,105 | -$274,080 | -$110,431 | -$192,045 |
| Income Before Tax | -$25,216 | -$10,641 | -$296,399 | -$704,489 | -$657,221 | -$69,476 | -$61,754 | -$198,946 | -$113,377 | -$197,904 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$2 |
| Net Income? | -$25,216 | -$10,641 | -$296,399 | -$704,489 | -$657,221 | -$69,476 | -$61,754 | -$168,862 | -$113,377 | -$197,904 |
| EPS? | $0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.04 | $-0.24 | $-0.41 | $-1.28 | $-5.02 | $-21.66 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.04 | $-0.24 | $-0.41 | $-1.28 | $-5.02 | $-21.66 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality