Financials in USD. Standardized financial statements.
A compact view of how Mission Ready Solutions Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.52M | $91.99M | $105.07M | $21.19M | $3.08M | $3.48M | $4.49M | $8.52M | $4.34M | $2.87M |
| Revenue Growth? | -94.0% | -12.5% | +395.8% | +587.7% | -11.4% | -22.5% | -47.3% | +96.5% | +50.9% | 0.0% |
| Cost of Revenue? | $4.59M | $83.89M | $97.01M | $18.77M | $2.44M | $3.10M | $3.90M | $1.20M | $0 | $0 |
| Gross Profit? | $929,271 | $8.09M | $8.06M | $2.42M | $641,082 | $379,684 | $590,733 | $7.33M | $4.34M | $2.87M |
| Gross Margin? | +16.8% | +8.8% | +7.7% | +11.4% | +20.8% | +10.9% | +13.2% | +86.0% | +100.0% | +100.0% |
| Operating Expenses? | $6.31M | $9.11M | $8.98M | $6.86M | $5.30M | $9.29M | $3.57M | $9.59M | $8.28M | $5.25M |
| Operating Income? | -$5.38M | -$780,114 | -$634,570 | -$4.74M | -$3.41M | -$4.74M | $2.98M | $1.07M | $3.94M | $2.38M |
| EBITDA? | -$21.26M | -$780,114 | -$650,933 | -$5.81M | -$4.45M | -$5.58M | -$2.44M | -$76,097 | -$3.40M | -$2.25M |
| Income Before Tax | -$22.48M | $641,883 | -$1.16M | -$7.44M | -$4.86M | -$6.17M | -$3.62M | -$1.25M | -$4.56M | -$3.03M |
| Income Tax Expense | $22,814 | $1.39M | $180,101 | $0 | $245,615 | $417,260 | $23,316 | -$23,428 | $246,603 | $17,006 |
| Net Income? | -$22.50M | -$743,730 | -$1.34M | -$7.44M | -$4.86M | -$6.17M | -$3.62M | -$1.22M | -$4.56M | -$3.04M |
| EPS? | $-0.11 | $-0.00 | $-0.01 | $-0.05 | $-0.04 | $-0.07 | $-0.05 | $-0.02 | $-0.12 | $-0.12 |
| Diluted EPS? | $-0.11 | $-0.00 | $-0.01 | $-0.05 | $-0.04 | $-0.07 | $-0.05 | $-0.02 | $-0.12 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality